4018 Colleton Ln, Rockvale, TN, 37153 | 7.07% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1524 sft

1839 Middle Tennessee Blvd, Murfreesboro, TN, 37130

2 Bed
2 Bath
1120 sft

208 Bird Nest Aly, Nolensville, TN, 37135

3 Bed
2 Bath
1500 sft

104 Kent St, Smyrna, TN, 37167

3 Bed
2 Bath
1315 sft

1820 Charismaic Pl, Murfreesboro, TN, 37128

Nearby investment properties with comparable prices

4 Bed
4 Bath
2016 sft

205 Fletchers Way, Smyrna, TN, 37167

3 Bed
3 Bath
2025 sft

5105 Greentree Dr, Smyrna, TN, 37167

3 Bed
3 Bath
1989 sft

1989 Elevation DEF Plan, Salem Landing, Murfreesboro, TN, 37128

4 Bed
3 Bath
1683 sft

804 N Academy St, Murfreesboro, TN, 37130

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,884/mo, and a $2,397/mo payment. Purchase price stands at $489,696, and rental yield measures 7.07% with $2,884/mo rent. Return on cash invested shows 19.26% in year one, and 5% annual appreciation builds toward $135,294 over five years. Five-year ROI reaches 99.22% and total cumulative return in cash records $161,065. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,884/mo property income covering a $2,397/mo payment rather than investor’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

$40 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 37153, Rockvale, TN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,549 (100%)
Owner Occupied HU	2,090 (82.0%)
Renter Occupied HU	375 (14.7%)
Vacant Housing Units	84 ( 3.3%)
Median Home Value	$472,920
Average Home Value	$555,800