4017 Whisperwood Rd #9JA9AGDentonTX76210
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denton at 4017 Whisperwood Rd #9JA9AG, Denton, TX, 76210 earns $909/mo cash flow from $4,489/mo rent with a $2,464/mo payment. Total monthly income totals $4,489/mo, and annual cash flow totals $10,907/yr on $165,652 capital. ROI tracks 26.64% on current figures, and rental yield reads 10.7% at a $503,500 purchase. Equity gained on principal adds $3,249/yr, and 5% annual appreciation supports $139,108 over five years. Five-year ROI reaches 140.14% and total cumulative return in cash sums $232,143. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,489/mo property income instead of your personal income.
Single Family
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76210, Denton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,620 (100%) |
| Owner Occupied HU | 12,637 (71.7%) |
| Renter Occupied HU | 4,554 (25.8%) |
| Vacant Housing Units | 429 ( 2.4%) |
| Median Home Value | $388,162 |
| Average Home Value | $438,547 |
Housing Distribution
Address Breakdown
Residential
17,308
Single Family
14,781
Multi-Family
2,527
Businesses
613
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices