4017 Lovers LnDickinsonTX77539
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dickinson at 4017 Lovers Ln, Dickinson, TX, 77539 priced at $625,000 converts $6,142/mo rent into $1,273/mo cash flow after a $3,059/mo obligation. Total monthly income equals $6,142/mo, and annual cash flow totals $15,271/yr on $205,625 invested. Return on cash invested prints 27.49% in year one, and rental yield reads 11.79% against a $625,000 entry. Equity gained on principal adds $4,033/yr, while 5% annual appreciation compiles into $172,676 by year five. Five-year ROI reaches 145.56% and total cumulative return in cash sums $299,317. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,142/mo property income covering a $3,059/mo payment, not borrower’s personal income.
Single Family
Built in 1986
1.78 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77539, Dickinson, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,032 (100%) |
| Owner Occupied HU | 14,241 (67.7%) |
| Renter Occupied HU | 4,862 (23.1%) |
| Vacant Housing Units | 1,929 ( 9.2%) |
| Median Home Value | $283,214 |
| Average Home Value | $329,256 |
Housing Distribution
Address Breakdown
Residential
18,365
Single Family
16,040
Multi-Family
2,325
Businesses
1,136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brenda Delcambre • Riverbend Realty Group, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #26152262
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.