Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in New Harmony at 4017 E 80 S, New Harmony, UT, 84757 offers a 8.09% rental yield on a $459,000 purchase with $3,095/mo rent. Total monthly income registers $3,095/mo, and a $2,247/mo payment leaves $404/mo available for distribution. Annual cash flow reaches $4,852/yr on $152,159 to close, and return on cash invested stands at 23.1% in year one. Equity gained on principal adds $2,962/yr while 5% annual appreciation supports $126,813 over five years. Portfolio math shows five-year ROI at 119.52% and total cumulative return in cash at $181,859. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,095/mo property income against a $2,247/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1997
1.46 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 84757, New Harmony, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 673 (100%) |
| Owner Occupied HU | 532 (79.0%) |
| Renter Occupied HU | 69 (10.3%) |
| Vacant Housing Units | 72 (10.7%) |
| Median Home Value | $610,092 |
| Average Home Value | $640,799 |
Residential
445
Single Family
444
Multi-Family
1
Businesses
34
Date | Event | Price |
|---|---|---|
| 2025-03-02 | Listed for sale | $459,000 |
| 2024-10-11 | Listing removed | $469,000 |
| 2024-10-01 | Listed for sale | $469,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-04 | $1265.94 | -18.38% | $202,940 | -13.05% |
| 2022-03-04 | $1551.01 | 17.82% | $233,410 | 43.82% |
| 2021-03-04 | $1316.37 | 8.02% | $162,295 | 13.72% |
Listed by: KAY LYNN CARTER • ERA Realty Center
Mls Name: WCBR
Mls ID: #25-258901
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
