4017 Baerlon Cv, Killeen, TX, 76542 | $119/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4017 Baerlon Cv, Killeen, TX, 76542 | $119/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1501 sft

118 Arvil Dr, Killeen, TX, 76542

3 Bed
2 Bath
2150 sft

Everett Plan, Turnbo Ranch Traditions, Killeen, TX, 76542

3 Bed
2 Bath
1501 sft

141 Ellenora Dr, Killeen, TX, 76542

3 Bed
3 Bath
1998 sft

Sterling Plan, Turnbo Ranch Traditions, Killeen, TX, 76542

Nearby investment properties with comparable prices

3 Bed
2 Bath
1409 sft

Baxtor Plan, Yowell Ranch, Killeen, TX, 76542

3 Bed
2 Bath
1409 sft

4008 Illian Cv, Killeen, TX, 76542

3 Bed
2 Bath
1593 sft

9300 Cricket Dr, Killeen, TX, 76542

3 Bed
2 Bath
1536 sft

219 South St, Florence, TX, 76527

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Killeen at 4017 Baerlon Cv, Killeen, TX, 76542 generates $1,920/mo in rent and, after a $1,240/mo payment, leaves $119/mo in cash flow. Total monthly income is $1,920/mo, and annual cash flow is $1,422/yr on $83,971 invested. Return on cash invested sits at 21.6% in year one, and rental yield is 9.1% on a $253,305 entry. Equity gained on principal adds $1,635/yr, while 5% annual appreciation builds toward $69,984 over five years. Five-year ROI reaches 113.16% and total cumulative return in cash sums $95,020. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,920/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to the Baxtor floorplan at Yowell Ranch in Killeen, Texas, where every square foot is sophisticated and comfortable. You'll be calling the approximately 1,409 square foot, single-story, 2-car garage, and covered patio your new home. The 3-bedroom, 2-bathroom floorplan is perfect for you with the open concept living area. The kitchen, dining area, and living area blends seamlessly. You will find beautiful shaker-style cabinetry and granite countertops in the kitchen. The kitchen also includes a breakfast bar and corner pantry. The secondary bedrooms are cozy and carpeted, with plenty of closet space, with the secondary bathroom between the rooms. Enjoy the indoor access to the garage, next to the laundry room. The primary bedroom will make you feel right at home, with an attached primary bathroom and walk-in closet. Each of our D.R. Horton homes has smart home technology built in. With the smart home technology, you'll never be far from home. Come say hello and see why you will want to make the Baxtor floorplan your new home!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76542, Killeen, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	22,339 (100%)
Owner Occupied HU	12,784 (57.2%)
Renter Occupied HU	8,447 (37.8%)
Vacant Housing Units	1,108 ( 5.0%)
Median Home Value	$272,959
Average Home Value	$309,173