








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,530/mo, and a $5,873/mo payment. Purchase price stands at $1,200,000, and rental yield measures 4.53% with $4,530/mo rent. Return on cash invested shows 8.01% in year one, and 5% annual appreciation builds toward $331,538 over five years. Five-year ROI reaches 40.19% and total cumulative return in cash records $156,275. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,530/mo property income covering a $5,873/mo payment rather than investor’s personal income.
Single Family
Built in 2022
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78261, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,310 (100%) |
| Owner Occupied HU | 8,596 (76.0%) |
| Renter Occupied HU | 2,129 (18.8%) |
| Vacant Housing Units | 585 ( 5.2%) |
| Median Home Value | $424,088 |
| Average Home Value | $468,035 |
Residential
11,154
Single Family
9,885
Multi-Family
1,269
Businesses
69
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Kimberly Howell • Keller Williams Legacy
Mls Name: LERA MLS
Mls ID: #1912108