4014 Topsail Trail, New Bern, NC, 28560 | $852/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1641 sft

403 Hart Drive, New Bern, NC, 28560

2 Bed
3 Bath
1940 sft

1129 Bennett Road Unit 8a, Minnesott Beach, NC, 28510

4 Bed
2 Bath
1764 sft

226 Lake Tyler Drive, New Bern, NC, 28560

4 Bed
3 Bath
1915 sft

4146 Cinnamon Run, New Bern, NC, 28562

Nearby investment properties with comparable prices

3 Bed
2 Bath
1732 sft

301 Derby Park Ave, New Bern, NC, 28562

3 Bed
2 Bath
1752 sft

604 Fox Ridge Court, Havelock, NC, 28532

3 Bed
2 Bath
1583 sft

3005 Grouper Run, New Bern, NC, 28562

3 Bed
2 Bath
1504 sft

2004 Caracara Drive, New Bern, NC, 28560

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New Bern at 4014 Topsail Trail, New Bern, NC, 28560 uses $117,016 cash to close to unlock $10,229/yr annual cash flow and $852/mo monthly cash flow. Total monthly income runs $3,004/mo, and a $1,728/mo payment keeps the spread at $852/mo. Purchase price stands at $352,990, and rental yield measures 10.21% with $3,004/mo rent. Return on cash invested shows 28.65% in year one, and 5% annual appreciation builds toward $97,525 over five years. Five-year ROI reaches 149.61% and total cumulative return in cash records $175,073. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,004/mo property income covering a $1,728/mo payment rather than investor’s personal income.

Single Family

Built in 2025

7,840 sqft lot

$N/A/sqft

No HOA