4014 Crayton Rd #B-4, Naples, FL, 34103 | 4.62% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4014 Crayton Rd #B-4, Naples, FL, 34103 | 4.62% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1298 sft

300 Park Shore Dr APT 2E, Naples, FL, 34103

2 Bed
2 Bath
1581 sft

3399 Gulf Shore Blvd N APT 201, Naples, FL, 34103

3 Bed
3 Bath
1819 sft

3410 Gulf Shore BLVD N #403, Naples, FL, 34103

3 Bed
2 Bath
1627 sft

2900 Gulf Shore Blvd N APT 310, Naples, FL, 34103

Nearby investment properties with comparable prices

2 Bed
2 Bath
1781 sft

3100 Gulf Shore Blvd N APT 103, Naples, FL, 34103

2 Bed
2 Bath
1581 sft

3399 Gulf Shore Blvd N APT 201, Naples, FL, 34103

2 Bed
2 Bath
1431 sft

2850 Gulf Shore Blvd N APT 102, Naples, FL, 34103

2 Bed
2 Bath
1270 sft

4005 Gulf Shore Blvd N APT 404, Naples, FL, 34103

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $4,620/mo, and a $5,873/mo payment. Purchase price stands at $1,200,000, and rental yield measures 4.62% with $4,620/mo rent. Return on cash invested shows 10.05% in year one, and 5% annual appreciation builds toward $331,538 over five years. Five-year ROI reaches 50.48% and total cumulative return in cash records $196,271. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,620/mo property income covering a $5,873/mo payment rather than investor’s personal income.

Single Family

Built in 1986

N/A lot

$N/A/sqft

No HOA

More details about the property

Step into the ultimate Naples lifestyle with this beautifully upgraded 2 bed, 2 bath villa located just two blocks from the private Park Shore Beach. Enjoy sun-soaked days, postcard-worthy sunsets, and peaceful walks along pristine white sandall just steps from your door. Only one block away, Venetian Village offers world-class dining and boutique shopping in a stunning waterfront setting. Tucked in a pet-friendly community, this open-concept villa blends laid-back tropical style with modern upgrades and everyday functionality. Post-Hurricane Ian renovations brought the opportunity to reimagine the spacenow showcasing a brand-new outdoor kitchen with built-in grill and refrigeration, a serene Zen-inspired entry with custom stonework, and a smartly designed flex laundry/butlers pantry to keep your kitchen clutter-free. Enjoy soaring vaulted ceilings with wood architectural accents and skylights, an improved kitchen layout with custom cabinetry, abundant storage, and striking natural stone countertops with a matching designer backsplash. Impact windows and doors, a full home security system, custom closets, and a sleek dry bar enhance both convenience and comfort. This villa is more than just a homeits your gateway to the best of coastal Naples. Dont miss your chance to own a slice of Park Shore paradise.

Neighborhood Data

Neighborhood data shown for ZIP Code: 34103, Naples, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,255 (100%)
Owner Occupied HU	5,109 (49.8%)
Renter Occupied HU	908 ( 8.9%)
Vacant Housing Units	4,238 (41.3%)
Median Home Value	$1,137,868
Average Home Value	$1,286,603