4013 Javins DrAlexandriaVA22310
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider 4013 Javins Dr, Alexandria, VA, 22310 in Alexandria. Rental yield 5.34%. At $724,900 with 5.34% gross yield, current distributions are modest, but the 5% appreciation rate projects $200,277 in new equity by year five, complemented by $6,676/yr in principal paydown. Ziffy Mortgage's DSCR loan (0.99) allows non-U.S. residents to acquire without W-2s or domestic credit. Total projected five-year cumulative return: $202,938.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.3% | 4.5% |
| Monthly Cash Flow | $(1,176) | $1,850 |
City averages based on Alexandria market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,226 |
| Total Monthly Debt Service | $4,045 |
| DSCR Ratio | 0.80x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1957
10,560 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22310, Alexandria, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,649 (100%) |
| Owner Occupied HU | 8,175 (70.2%) |
| Renter Occupied HU | 3,006 (25.8%) |
| Vacant Housing Units | 468 ( 4.0%) |
| Median Home Value | $726,600 |
| Average Home Value | $802,287 |
Housing Distribution
Address Breakdown
Residential
11,011
Single Family
10,055
Multi-Family
956
Businesses
728
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1957
10,560 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22310, Alexandria, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,649 (100%) |
| Owner Occupied HU | 8,175 (70.2%) |
| Renter Occupied HU | 3,006 (25.8%) |
| Vacant Housing Units | 468 ( 4.0%) |
| Median Home Value | $726,600 |
| Average Home Value | $802,287 |
Housing Distribution
Address Breakdown
Residential
11,011
Single Family
10,055
Multi-Family
956
Businesses
728
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Daniela Spigai • Compass
Mls Name: Bright MLS
Mls ID: #VAFX2253824