40121 Bella Vista RdTemeculaCA92592
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $4,213/mo, and a $3,916/mo payment. Purchase price stands at $800,000, and rental yield measures 6.32% with $4,213/mo rent. Return on cash invested shows 16.7% in year one, and 5% annual appreciation builds toward $221,025 over five years. Five-year ROI reaches 85.61% and total cumulative return in cash records $225,332. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,213/mo property income covering a $3,916/mo payment rather than investor’s personal income.
Manufactured
Built in 1985
3.71 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92592, Temecula, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,512 (100%) |
| Owner Occupied HU | 19,280 (70.1%) |
| Renter Occupied HU | 7,038 (25.6%) |
| Vacant Housing Units | 1,194 ( 4.3%) |
| Median Home Value | $699,900 |
| Average Home Value | $770,417 |
Housing Distribution
Address Breakdown
Residential
25,622
Single Family
24,754
Multi-Family
868
Businesses
621
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Steve Snow • West Coast Realty Division
Mls Name: CRMLS
Mls ID: #SW25274347