








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in La Grange at 4012 W State Highway 71, La Grange, TX, 78945 listed at $369,900 pairs $2,914/mo rent with a $1,810/mo payment to leave $284/mo cash flow. Total monthly income runs $2,914/mo, and annual cash flow reaches $3,409/yr on $122,622 cash to close. Return on cash invested measures 22.69% in year one, and rental yield registers 9.45% at a $369,900 basis. Equity gained on principal adds $2,387/yr, and annual property appreciation at 5% supports $102,197 by year five. Five-year ROI tracks 119% and total cumulative return in cash totals $145,918. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,914/mo property income relative to a $1,810/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1968
0.87 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78945, La Grange, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,435 (100%) |
| Owner Occupied HU | 3,493 (64.3%) |
| Renter Occupied HU | 1,087 (20.0%) |
| Vacant Housing Units | 855 (15.7%) |
| Median Home Value | $336,798 |
| Average Home Value | $428,576 |
Residential
4,890
Single Family
4,751
Multi-Family
139
Businesses
733
Date | Event | Price |
|---|---|---|
| 2024-07-24 | Price change | $1,690 |
| 2024-07-24 | Price change | $369,900 |
| 2024-05-03 | Listed for sale | $375,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $1556.69 | 330.45% | $126,000 | 89.30% |
| 2022-08-14 | $361.64 | 4.46% | $66,561 | 10.00% |
| 2021-08-14 | $346.19 | N/A | $60,510 | 2.11% |



Listed by: Ben Kastleman • Round Top Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #25614789
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.