4012 Hillcrest StLibertyTX77575
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Liberty at 4012 Hillcrest St, Liberty, TX, 77575 offers a 10.35% rental yield on a $245,000 purchase with $2,113/mo rent. Total monthly income registers $2,113/mo, and a $1,199/mo payment leaves $371/mo available for distribution. Annual cash flow reaches $4,451/yr on $81,218 to close, and return on cash invested stands at 25.39% in year one. Equity gained on principal adds $1,581/yr while 5% annual appreciation supports $67,689 over five years. Portfolio math shows five-year ROI at 133.43% and total cumulative return in cash at $108,372. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,113/mo property income against a $1,199/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1962
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77575, Liberty, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,030 (100%) |
| Owner Occupied HU | 4,600 (65.4%) |
| Renter Occupied HU | 1,606 (22.8%) |
| Vacant Housing Units | 824 (11.7%) |
| Median Home Value | $186,143 |
| Average Home Value | $230,037 |
Housing Distribution
Address Breakdown
Residential
5,660
Single Family
5,380
Multi-Family
280
Businesses
776
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices