4012 Crescent DrNorth TonawandaNY14120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Tonawanda at 4012 Crescent Dr, North Tonawanda, NY, 14120 uses $74,554 cash to close to unlock $9,527/yr annual cash flow and $794/mo monthly cash flow. Total monthly income runs $2,296/mo, and a $1,101/mo payment keeps the spread at $794/mo. Purchase price stands at $224,900, and rental yield measures 12.25% with $2,296/mo rent. Return on cash invested shows 32.69% in year one, and 5% annual appreciation builds toward $62,136 over five years. Five-year ROI reaches 172.02% and total cumulative return in cash records $128,245. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,296/mo property income covering a $1,101/mo payment rather than investor’s personal income.
Single Family
Built in 1951
0.57 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14120, North Tonawanda, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,283 (100%) |
| Owner Occupied HU | 13,988 (65.7%) |
| Renter Occupied HU | 5,827 (27.4%) |
| Vacant Housing Units | 1,468 ( 6.9%) |
| Median Home Value | $234,436 |
| Average Home Value | $303,156 |
Housing Distribution
Address Breakdown
Residential
19,365
Single Family
17,647
Multi-Family
1,718
Businesses
919
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Georgette M Bosela • Century 21 North East
Mls Name: NYSAMLSs
Mls ID: #B1650097