4012 Cowell BlvdDavisCA95618
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Davis at 4012 Cowell Blvd, Davis, CA, 95618 uses $167,461 cash to close to unlock $4,194/yr annual cash flow and $350/mo monthly cash flow. Total monthly income runs $3,498/mo, and a $2,491/mo payment keeps the spread at $350/mo. Purchase price stands at $509,000, and rental yield measures 8.25% with $3,498/mo rent. Return on cash invested shows 22.57% in year one, and 5% annual appreciation builds toward $140,627 over five years. Five-year ROI reaches 117.05% and total cumulative return in cash records $196,009. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,498/mo property income covering a $2,491/mo payment rather than investor’s personal income.
Condo
Built in 1978
2,330 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95618, El Macero, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,995 (100%) |
| Owner Occupied HU | 5,798 (52.7%) |
| Renter Occupied HU | 4,717 (42.9%) |
| Vacant Housing Units | 480 ( 4.4%) |
| Median Home Value | $847,545 |
| Average Home Value | $913,399 |
Housing Distribution
Address Breakdown
Residential
10,851
Single Family
7,338
Multi-Family
3,513
Businesses
472
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Matt Dolcini • RE/MAX Gold, Good Home Group
Mls Name: MetroList Services of CA
Mls ID: #225148067