4012 Bainbridge Pl, Indian Land, SC, 29707 | $311/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2686 sft

209 Minitree Ln, Charlotte, NC, 28214

3 Bed
3 Bath
2002 sft

258 Alluvium Ln, Waxhaw, NC, 28173

3 Bed
2 Bath
1812 sft

7608 Zermatt Ln, Charlotte, NC, 28226

4 Bed
3 Bath
2447 sft

1005 Exodus Ct, Monroe, NC, 28110

Nearby investment properties with comparable prices

3 Bed
3 Bath
1910 sft

214 Quartz Hill Way, Waxhaw, NC, 28173

3 Bed
3 Bath
2098 sft

Devin Plan, Stonebridge - Fairways, Monroe, NC, 28112

3 Bed
3 Bath
2014 sft

442 Blythe Townhome Ln, Waxhaw, NC, 28173

3 Bed
3 Bath
1837 sft

14734 Tamarack Dr, Charlotte, NC, 28278

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Indian Land at 4012 Bainbridge Pl, Indian Land, SC, 29707 generates $3,437/mo in rent and, after a $2,570/mo payment, leaves $311/mo in cash flow. Total monthly income is $3,437/mo, and annual cash flow is $3,737/yr on $172,725 invested. Return on cash invested sits at 22.22% in year one, and rental yield is 7.86% on a $525,000 entry. Equity gained on principal adds $3,388/yr, while 5% annual appreciation builds toward $145,048 over five years. Five-year ROI reaches 114.92% and total cumulative return in cash sums $198,501. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,437/mo property income rather than buyer’s personal income.

Single Family

Built in 2015

0.27 Acres lot

$N/A/sqft

No HOA