4011 Wendell RdClevelandTN37323
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cleveland at 4011 Wendell Rd, Cleveland, TN, 37323 earns $66/mo cash flow from $2,274/mo rent with a $1,805/mo payment. Total monthly income totals $2,274/mo, and annual cash flow totals $797/yr on $122,259 capital. ROI tracks 20.56% on current figures, and rental yield reads 7.4% at a $368,804 purchase. Equity gained on principal adds $2,380/yr, and 5% annual appreciation supports $101,894 over five years. Five-year ROI reaches 106.08% and total cumulative return in cash sums $129,698. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,274/mo property income instead of your personal income.
Single Family
Built in 2024
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37323, Cleveland, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,311 (100%) |
| Owner Occupied HU | 10,088 (75.8%) |
| Renter Occupied HU | 2,434 (18.3%) |
| Vacant Housing Units | 789 ( 5.9%) |
| Median Home Value | $271,581 |
| Average Home Value | $302,382 |
Housing Distribution
Address Breakdown
Residential
12,682
Single Family
12,563
Multi-Family
119
Businesses
318
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices