Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Von Ormy at 4011 Mistyrock Way, Von Ormy, TX, 78073 priced at $245,900 pairs $1,975/mo rent with $190/mo cash flow after a $1,204/mo payment. Total monthly income equals $1,975/mo, and annual cash flow comes to $2,279/yr on $81,516 invested. Return on cash invested is 22.7% in year one, and rental yield stands at 9.64% on a $245,900 basis. Equity gained on principal adds $1,587/yr, and 5% annual appreciation accumulates to $67,938 by year five. Five-year ROI measures 119.23% and total cumulative return in cash reaches $97,195. For financing, Ziffy Mortgage’s DSCR program evaluates $1,975/mo property income against a $1,204/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2023
5,662 sqft lot
$N/A/sqft
$432 annually HOA
Neighborhood data shown for ZIP Code: 78073, Von Ormy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,278 (100%) |
| Owner Occupied HU | 3,088 (72.2%) |
| Renter Occupied HU | 614 (14.4%) |
| Vacant Housing Units | 576 (13.5%) |
| Median Home Value | $222,500 |
| Average Home Value | $248,030 |
Residential
4,259
Single Family
3,837
Multi-Family
422
Businesses
155
Date | Event | Price |
|---|---|---|
| 2025-01-03 | Price change | $245,900 |
| 2024-12-30 | Listed for sale | $242,900 |
| 2024-12-27 | Pending sale | $242,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
Pull Down Stairs
Listed by: Mona Dale Hill • LGI Homes
Mls Name: SABOR
Mls Provider:
Mls ID: #1824438
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
