Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Naples at 4011 Coconut Cir N, Naples, FL, 34104 generates $9,120/mo in rent and, after a $2,393/mo payment, leaves $5,875/mo in cash flow. Total monthly income is $9,120/mo, and annual cash flow is $70,504/yr on $162,104 invested. Return on cash invested sits at 63.4% in year one, and rental yield is 22.38% on a $489,000 entry. Equity gained on principal adds $3,155/yr, while 5% annual appreciation builds toward $135,102 over five years. Five-year ROI reaches 336.67% and total cumulative return in cash sums $545,758. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $9,120/mo property income rather than buyer’s personal income.
Single Family
Built in 1966
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 34104, Naples, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,029 (100%) |
| Owner Occupied HU | 8,178 (48.0%) |
| Renter Occupied HU | 4,488 (26.4%) |
| Vacant Housing Units | 4,363 (25.6%) |
| Median Home Value | $474,892 |
| Average Home Value | $562,833 |
Residential
15,059
Single Family
9,063
Multi-Family
5,996
Businesses
1,361
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Moe Mossa • Savvy Avenue, LLC
Mls Name: Florida Gulf Coast MLS
Mls ID: #2025009457
