Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Midlothian at 4010 Knightsbridge Ln, Midlothian, TX, 76065 priced at $378,999 pairs $3,426/mo rent with $708/mo cash flow after a $1,855/mo payment. Total monthly income equals $3,426/mo, and annual cash flow comes to $8,499/yr on $125,638 invested. Return on cash invested is 26.67% in year one, and rental yield stands at 10.85% on a $378,999 basis. Equity gained on principal adds $2,446/yr, and 5% annual appreciation accumulates to $104,710 by year five. Five-year ROI measures 140.42% and total cumulative return in cash reaches $176,422. For financing, Ziffy Mortgage’s DSCR program evaluates $3,426/mo property income against a $1,855/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2017
7,405 sqft lot
$N/A/sqft
$272 annually HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2025-07-16 | Listed for sale | $378,999 |
| 2025-07-15 | Listing removed | $372,999 |
| 2025-06-20 | Price change | $372,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-16 | $5445.95 | 8.53% | $373,931 | 10.00% |
| 2023-07-16 | $5018.13 | -15.41% | $339,937 | 10.00% |
| 2022-07-16 | $5932.22 | N/A | $309,034 | 10.00% |
Listed by: Amberly Sneed • Phelps Realty Group, LLC
Mls Name: NTREIS
Mls ID: #21000435
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
