401 Woodland AveRoselle ParkNJ07204
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Roselle Park at 401 Woodland Ave, Roselle Park, NJ, 07204 with 5% annual appreciation on a $647,000 basis while $4,766/mo rent supports operations. Total monthly income totals $4,766/mo and a $3,167/mo payment preserves $154/mo for cash returns. Annual cash flow comes to $1,848/yr on $212,863 deployed, and return on cash invested reaches 20.93% in year one. Equity gained on principal adds $4,175/yr, and five-year appreciation sums $178,754 alongside rental yield of 8.84%. Five-year ROI measures 109.53% and total cumulative return in cash totals $233,156.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,766/mo property income versus a $3,167/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1938
3,920 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07204, Roselle Park, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,948 (100%) |
| Owner Occupied HU | 3,014 (50.7%) |
| Renter Occupied HU | 2,358 (39.6%) |
| Vacant Housing Units | 576 ( 9.7%) |
| Median Home Value | $462,374 |
| Average Home Value | $520,429 |
Housing Distribution
Address Breakdown
Residential
5,309
Single Family
4,487
Multi-Family
822
Businesses
370
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Aleta Griffin Smith • New And Modern Group
Mls Name: GSMLS
Mls ID: #4004015