Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cibolo at 401 Wildcat, Cibolo, TX, 78108 offers a 9.01% rental yield on a $444,500 purchase with $3,336/mo rent. Total monthly income registers $3,336/mo, and a $2,176/mo payment leaves $129/mo available for distribution. Annual cash flow reaches $1,546/yr on $147,352 to close, and return on cash invested stands at 20.96% in year one. Equity gained on principal adds $2,868/yr while 5% annual appreciation supports $122,807 over five years. Portfolio math shows five-year ROI at 109.82% and total cumulative return in cash at $161,815. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,336/mo property income against a $2,176/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2013
9,234 sqft lot
$N/A/sqft
$550 annually HOA
Neighborhood data shown for ZIP Code: 78108, Cibolo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,612 (100%) |
| Owner Occupied HU | 13,921 (79.0%) |
| Renter Occupied HU | 2,827 (16.1%) |
| Vacant Housing Units | 864 ( 4.9%) |
| Median Home Value | $350,025 |
| Average Home Value | $376,748 |
Residential
16,856
Single Family
16,330
Multi-Family
526
Businesses
533
Date | Event | Price |
|---|---|---|
| 2025-04-10 | Listed for sale | $444,500 |
| 2021-06-08 | Listing removed | N/A |
| 2021-05-05 | Pending sale | $385,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-10 | $7273.58 | 0.13% | $431,626 | -0.96% |
| 2023-04-10 | $7263.99 | -8.95% | $435,816 | 10.00% |
| 2022-04-10 | $7977.60 | N/A | $396,196 | 13.73% |
What's Special
Pull Down Storage
Listed by: Mary Hall • Keller Williams Legacy
Mls Name: SABOR
Mls Provider:
Mls ID: #1857145
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
