Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Moneta at 401 Whisperway Rd, Moneta, VA, 24121 uses $149,473 cash to close to unlock $16,638/yr annual cash flow and $1,387/mo monthly cash flow. Total monthly income runs $4,097/mo, and a $2,207/mo payment keeps the spread at $1,387/mo. Purchase price stands at $450,900, and rental yield measures 10.9% with $4,097/mo rent. Return on cash invested shows 31.04% in year one, and 5% annual appreciation builds toward $124,575 over five years. Five-year ROI reaches 162.3% and total cumulative return in cash records $242,592. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,097/mo property income covering a $2,207/mo payment rather than investor’s personal income.
Single Family
Built in 2004
2.34 Acres lot
$N/A/sqft
$15 monthly HOA
Neighborhood data shown for ZIP Code: 24121, Moneta, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,805 (100%) |
| Owner Occupied HU | 4,423 (56.7%) |
| Renter Occupied HU | 643 ( 8.2%) |
| Vacant Housing Units | 2,739 (35.1%) |
| Median Home Value | $493,149 |
| Average Home Value | $589,306 |
Residential
6,195
Single Family
6,011
Multi-Family
184
Businesses
414
Date | Event | Price |
|---|---|---|
| 2024-10-06 | Listing removed | $515,000 |
| 2024-09-25 | Listed for sale | $515,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-05 | $1302.16 | N/A | $317,600 | N/A |
| 2023-11-05 | $1302.16 | 14.22% | $317,600 | 39.30% |
| 2022-11-05 | $1140.00 | N/A | $228,000 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
