Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Edna at 401 W Brackenridge St, Edna, TX, 77957 at $224,800 posts ROI 12.05% with from $1,110/mo rent. Total monthly income equals $1,110/mo. Return on cash invested measures 12.05% and rental yield reads 5.93% at the current $224,800. Equity gained on principal adds $1,451/yr, and 5% annual appreciation supports $62,108 by year five. Five-year ROI prints 61.91% and total cumulative return in cash totals $46,134. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,110/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1966
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77957, Edna, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,290 (100%) |
| Owner Occupied HU | 2,400 (55.9%) |
| Renter Occupied HU | 1,166 (27.2%) |
| Vacant Housing Units | 724 (16.9%) |
| Median Home Value | $212,621 |
| Average Home Value | $269,105 |
Residential
3,213
Single Family
3,132
Multi-Family
81
Businesses
378
Date | Event | Price |
|---|---|---|
| 2025-01-09 | Price change | $224,800 |
| 2024-07-30 | Price change | $245,000 |
| 2024-06-10 | Listed for sale | $260,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-12 | $931.76 | -26.36% | $128,600 | 10.00% |
| 2022-02-12 | $1265.32 | -5.02% | $116,910 | -1.44% |
| 2021-02-12 | $1332.17 | 3.35% | $118,620 | 8.80% |
What's Special
Pull Down Stairs
Listed by: Shelley Lee Srp • Twin Rivers Real Estate
Mls Name: Central Texas MLS
Mls Provider:
Mls ID: #547019
Disclaimer: Listing and property data is from an Internet Data Exchange (IDX) provided by the Central Texas MLS. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 Central Texas MLS, All Rights Reserved.
