401 W 57th TerKansas CityMO64113








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $3,300/mo, and a $4,160/mo payment. Purchase price stands at $849,950, and rental yield measures 4.66% with $3,300/mo rent. Return on cash invested shows 11.51% in year one, and 5% annual appreciation builds toward $234,826 over five years. Five-year ROI reaches 57.8% and total cumulative return in cash records $161,622. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,300/mo property income covering a $4,160/mo payment rather than investor’s personal income.
Single Family
Built in 1928
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64113, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,926 (100%) |
| Owner Occupied HU | 4,475 (90.8%) |
| Renter Occupied HU | 266 ( 5.4%) |
| Vacant Housing Units | 185 ( 3.8%) |
| Median Home Value | $482,826 |
| Average Home Value | $561,888 |
Housing Distribution
Address Breakdown
Residential
4,870
Single Family
4,684
Multi-Family
186
Businesses
363
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Tanna Guthrie • EXP Realty LLC
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2596726








