401 Smokerise Cir SEMariettaGA30067
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Marietta at 401 Smokerise Cir SE, Marietta, GA, 30067 priced at $297,700 pairs $2,078/mo rent with $266/mo cash flow after a $1,457/mo payment. Total monthly income equals $2,078/mo, and annual cash flow comes to $3,195/yr on $98,688 invested. Return on cash invested is 23.15% in year one, and rental yield stands at 8.38% on a $297,700 basis. Equity gained on principal adds $1,921/yr, and 5% annual appreciation accumulates to $82,249 by year five. Five-year ROI measures 120.11% and total cumulative return in cash reaches $118,534. For financing, Ziffy Mortgage’s DSCR program evaluates $2,078/mo property income against a $1,457/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1980
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30067, Marietta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,904 (100%) |
| Owner Occupied HU | 8,791 (38.4%) |
| Renter Occupied HU | 12,643 (55.2%) |
| Vacant Housing Units | 1,470 ( 6.4%) |
| Median Home Value | $490,670 |
| Average Home Value | $623,091 |
Housing Distribution
Address Breakdown
Residential
21,466
Single Family
12,700
Multi-Family
8,766
Businesses
1,939
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices