401 S Kalispell Way #104AuroraCO80017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 401 S Kalispell Way #104, Aurora, CO, 80017 listed at $280,000 pairs $2,243/mo rent with a $1,370/mo payment to leave $173/mo cash flow. Total monthly income runs $2,243/mo, and annual cash flow reaches $2,072/yr on $92,820 cash to close. Return on cash invested measures 22.14% in year one, and rental yield registers 9.61% at a $280,000 basis. Equity gained on principal adds $1,807/yr, and annual property appreciation at 5% supports $77,359 by year five. Five-year ROI tracks 116.42% and total cumulative return in cash totals $108,057. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,243/mo property income relative to a $1,370/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1981
436 sqft lot
$N/A/sqft
$439 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marquez Griffin • Juggle Realty LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #4000846
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)