








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,542/mo, and a $5,384/mo payment. Purchase price stands at $1,100,000, and rental yield measures 4.95% with $4,542/mo rent. Return on cash invested shows 13.95% in year one, and 5% annual appreciation builds toward $303,910 over five years. Five-year ROI reaches 70.38% and total cumulative return in cash records $250,819. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,542/mo property income covering a $5,384/mo payment rather than investor’s personal income.
Single Family
Built in 2023
1.07 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 84757, New Harmony, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 673 (100%) |
| Owner Occupied HU | 532 (79.0%) |
| Renter Occupied HU | 69 (10.3%) |
| Vacant Housing Units | 72 (10.7%) |
| Median Home Value | $610,092 |
| Average Home Value | $640,799 |
Residential
445
Single Family
444
Multi-Family
1
Businesses
34
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Kerri Anthon • KW Unite Keller Williams LLC
Mls Name: WCBR
Mls ID: #25-267437