401 S 28th StBethanyMO64424








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $1,158/mo, and a $1,468/mo payment. Purchase price stands at $299,900, and rental yield measures 4.63% with $1,158/mo rent. Return on cash invested shows 11.34% in year one, and 5% annual appreciation builds toward $82,857 over five years. Five-year ROI reaches 56.99% and total cumulative return in cash records $56,656. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,158/mo property income covering a $1,468/mo payment rather than investor’s personal income.
Single Family
Built in 1930
1.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64424, Bethany, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,057 (100%) |
| Owner Occupied HU | 1,151 (56.0%) |
| Renter Occupied HU | 588 (28.6%) |
| Vacant Housing Units | 318 (15.5%) |
| Median Home Value | $152,926 |
| Average Home Value | $197,441 |
Housing Distribution
Address Breakdown
Residential
1,876
Single Family
1,876
Multi-Family
0
Businesses
247
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











