401 Rose Ave E, Saint Paul, MN, 55130 | $334/mo Cash Flow

For Sale

Listed for sale 1 day ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1281 sft

6085 Lincoln Dr APT 222, Edina, MN, 55436

5 Bed
3 Bath
2720 sft

1646 Burke Ave E, Maplewood, MN, 55109

1 Bed
1 Bath
725 sft

7625 Edinborough Way APT 2116, Edina, MN, 55435

2 Bed
2 Bath
1086 sft

6434 158th St W #384, Saint Paul, MN, 55124

Nearby investment properties with comparable prices

2 Bed
2 Bath
1008 sft

4618 Cedar Lake Rd S APT 6, Minneapolis, MN, 55416

2 Bed
2 Bath
1008 sft

4618 Cedar Lake Rd #6, Saint Louis Park, MN, 55416

2 Bed
2 Bath
2750 sft

620 Cook Ave E, Saint Paul, MN, 55130

- Bed
- Bath
- sft

4857 148th Ave NE, Ham Lake, MN, 55304

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Saint Paul at 401 Rose Ave E, Saint Paul, MN, 55130 generates $1,895/mo in rent and, after a $1,224/mo payment, leaves $334/mo in cash flow. Total monthly income is $1,895/mo, and annual cash flow is $4,002/yr on $82,875 invested. Return on cash invested sits at 24.74% in year one, and rental yield is 9.1% on a $250,000 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation builds toward $69,070 over five years. Five-year ROI reaches 128.84% and total cumulative return in cash sums $106,774. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,895/mo property income rather than buyer’s personal income.

Single Family

Built in 1916

4,617 sqft lot

$N/A/sqft

No HOA