401 Raven RowMarionTX78124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Marion at 401 Raven Row, Marion, TX, 78124 priced at $349,331 pairs $2,652/mo rent with $168/mo cash flow after a $1,710/mo payment. Total monthly income equals $2,652/mo, and annual cash flow comes to $2,012/yr on $115,803 invested. Return on cash invested is 21.65% in year one, and rental yield stands at 9.11% on a $349,331 basis. Equity gained on principal adds $2,254/yr, and 5% annual appreciation accumulates to $96,514 by year five. Five-year ROI measures 113.37% and total cumulative return in cash reaches $131,288. For financing, Ziffy Mortgage’s DSCR program evaluates $2,652/mo property income against a $1,710/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78124, Marion, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,530 (100%) |
| Owner Occupied HU | 2,926 (82.9%) |
| Renter Occupied HU | 403 (11.4%) |
| Vacant Housing Units | 201 ( 5.7%) |
| Median Home Value | $402,261 |
| Average Home Value | $409,764 |
Housing Distribution
Address Breakdown
Residential
2,830
Single Family
2,830
Multi-Family
0
Businesses
212
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices