401 Raintree DrDouglasGA31533
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Douglas at 401 Raintree Dr, Douglas, GA, 31533 priced at $195,900 converts $1,515/mo rent into $323/mo cash flow after a $959/mo obligation. Total monthly income equals $1,515/mo, and annual cash flow totals $3,871/yr on $64,941 invested. Return on cash invested prints 25.87% in year one, and rental yield reads 9.28% against a $195,900 entry. Equity gained on principal adds $1,264/yr, while 5% annual appreciation compiles into $54,124 by year five. Five-year ROI reaches 134.7% and total cumulative return in cash sums $87,473. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,515/mo property income covering a $959/mo payment, not borrower’s personal income.
Single Family
Built in N/A
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31533, Douglas, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,000 (100%) |
| Owner Occupied HU | 3,478 (49.7%) |
| Renter Occupied HU | 2,687 (38.4%) |
| Vacant Housing Units | 835 (11.9%) |
| Median Home Value | $157,522 |
| Average Home Value | $189,629 |
Housing Distribution
Address Breakdown
Residential
6,665
Single Family
6,424
Multi-Family
241
Businesses
985
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices