401 PINE STREETAthensWI54411
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Athens at 401 PINE STREET, Athens, WI, 54411 offers a 10.87% rental yield on a $159,900 purchase with $1,448/mo rent. Total monthly income registers $1,448/mo, and a $783/mo payment leaves $375/mo available for distribution. Annual cash flow reaches $4,494/yr on $53,007 to close, and return on cash invested stands at 28.39% in year one. Equity gained on principal adds $1,032/yr while 5% annual appreciation supports $44,177 over five years. Portfolio math shows five-year ROI at 149.04% and total cumulative return in cash at $79,002. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,448/mo property income against a $783/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1946
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54411, Athens, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,035 (100%) |
| Owner Occupied HU | 1,643 (80.7%) |
| Renter Occupied HU | 281 (13.8%) |
| Vacant Housing Units | 111 ( 5.5%) |
| Median Home Value | $290,116 |
| Average Home Value | $374,163 |
Housing Distribution
Address Breakdown
Residential
1,902
Single Family
1,858
Multi-Family
44
Businesses
62
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices