401 NYSTROM Lane #1409Winter ParkCO80482








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Winter Park at 401 NYSTROM Lane #1409, Winter Park, CO, 80482 listed at $947,000 pairs $3,263/mo rent with a $4,635/mo payment. Total monthly income runs $3,263/mo. Return on cash invested measures 11.37% in year one, and rental yield registers 4.13% at a $947,000 basis. Equity gained on principal adds $6,111/yr, and annual property appreciation at 5% supports $261,639 by year five. Five-year ROI tracks 56.55% and total cumulative return in cash totals $176,204. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,263/mo property income relative to a $4,635/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1999
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80482, Winter Park, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,580 (100%) |
| Owner Occupied HU | 320 (12.4%) |
| Renter Occupied HU | 219 ( 8.5%) |
| Vacant Housing Units | 2,041 (79.1%) |
| Median Home Value | $679,389 |
| Average Home Value | $786,875 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
227
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Susan Cahill • Cahill Real Estate
Mls Name: GCBOR
Mls ID: #25-1242








