Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Eagle Lake at 401 N Walnut Ave, Eagle Lake, TX, 77434 earns from $4,109/mo rent with a $3,842/mo payment. Total monthly income totals $4,109/mo. ROI tracks 13.22% on current figures, and rental yield reads 6.28% at a $785,000 purchase. Equity gained on principal adds $5,065/yr, and 5% annual appreciation supports $216,881 over five years. Five-year ROI reaches 68.13% and total cumulative return in cash sums $175,958. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,109/mo property income instead of your personal income.
Single Family
Built in 1913
1.05 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77434, Eagle Lake, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,884 (100%) |
| Owner Occupied HU | 1,235 (65.6%) |
| Renter Occupied HU | 421 (22.3%) |
| Vacant Housing Units | 228 (12.1%) |
| Median Home Value | $103,906 |
| Average Home Value | $165,146 |
Residential
1,724
Single Family
1,721
Multi-Family
3
Businesses
224
Date | Event | Price |
|---|---|---|
| 2025-05-30 | Listed for sale | $785,000 |
| 2024-11-04 | Listing removed | $830,000 |
| 2024-06-12 | Listed for sale | $830,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-30 | $10724.95 | 8.21% | $565,832 | 10.00% |
| 2023-05-30 | $9911.15 | -5.86% | $514,393 | 10.00% |
| 2022-05-30 | $10527.66 | -3.11% | $467,630 | N/A |
Listed by: Lindsey Witte • Southern District Sotheby's International Realty
Mls Name: HAR
Mls Provider:
Mls ID: #21062795
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
