401 N Grape DriveMoses LakeWA98837
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Moses Lake at 401 N Grape Drive, Moses Lake, WA, 98837 uses $154,148 cash to close to unlock $18,537/yr annual cash flow and $1,545/mo monthly cash flow. Total monthly income runs $4,340/mo, and a $2,276/mo payment keeps the spread at $1,545/mo. Purchase price stands at $465,000, and rental yield measures 11.2% with $4,340/mo rent. Return on cash invested shows 31.93% in year one, and 5% annual appreciation builds toward $128,471 over five years. Five-year ROI reaches 167.09% and total cumulative return in cash records $257,567. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,340/mo property income covering a $2,276/mo payment rather than investor’s personal income.
Single Family
Built in 2023
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98837, Moses Lake, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,399 (100%) |
| Owner Occupied HU | 11,735 (60.5%) |
| Renter Occupied HU | 6,484 (33.4%) |
| Vacant Housing Units | 1,180 ( 6.1%) |
| Median Home Value | $381,410 |
| Average Home Value | $439,001 |
Housing Distribution
Address Breakdown
Residential
18,244
Single Family
17,408
Multi-Family
836
Businesses
1,439
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Fidelina Quiroz • Coldwell Banker Tomlinson R&H
Mls Name: NWMLS
Mls ID: #2416868