401 N Grace StStratfordTX79084
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stratford at 401 N Grace St, Stratford, TX, 79084 with 5% annual appreciation on a $133,500 basis while $1,301/mo rent supports operations. Total monthly income totals $1,301/mo and a $653/mo payment preserves $352/mo for cash returns. Annual cash flow comes to $4,225/yr on $44,255 deployed, and return on cash invested reaches 29.46% in year one. Equity gained on principal adds $861/yr, and five-year appreciation sums $36,884 alongside rental yield of 11.69%. Five-year ROI measures 155.37% and total cumulative return in cash totals $68,758.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,301/mo property income versus a $653/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2005
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79084, Stratford, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 945 (100%) |
| Owner Occupied HU | 590 (62.4%) |
| Renter Occupied HU | 216 (22.9%) |
| Vacant Housing Units | 139 (14.7%) |
| Median Home Value | $135,169 |
| Average Home Value | $180,640 |
Housing Distribution
Address Breakdown
Residential
59
Single Family
59
Multi-Family
0
Businesses
102
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices