401 Main St #201West DennisMA02670
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in West Dennis at 401 Main St #201, West Dennis, MA, 02670 offers a 10.7% rental yield on a $565,000 purchase with $5,040/mo rent. Total monthly income registers $5,040/mo, and a $2,765/mo payment leaves $1,479/mo available for distribution. Annual cash flow reaches $17,751/yr on $185,885 to close, and return on cash invested stands at 29.61% in year one. Equity gained on principal adds $3,646/yr while 5% annual appreciation supports $156,099 over five years. Portfolio math shows five-year ROI at 154.99% and total cumulative return in cash at $288,111. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,040/mo property income against a $2,765/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1861
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02670, West Dennis, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,302 (100%) |
| Owner Occupied HU | 569 (24.7%) |
| Renter Occupied HU | 196 ( 8.5%) |
| Vacant Housing Units | 1,537 (66.8%) |
| Median Home Value | $747,893 |
| Average Home Value | $907,579 |
Housing Distribution
Address Breakdown
Residential
1,075
Single Family
1,075
Multi-Family
0
Businesses
149
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cutter Luxe Team • Cutter Luxe Living LLC
Mls Name: MLS PIN
Mls ID: #73401510