401 Lindenwood Ln WHewittTX76643
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hewitt at 401 Lindenwood Ln W, Hewitt, TX, 76643 priced at $367,000 converts $2,634/mo rent into $2/mo cash flow after a $1,796/mo obligation. Total monthly income equals $2,634/mo, and annual cash flow totals $22/yr on $121,661 invested. Return on cash invested prints 19.93% in year one, and rental yield reads 8.61% against a $367,000 entry. Equity gained on principal adds $2,368/yr, while 5% annual appreciation compiles into $101,395 by year five. Five-year ROI reaches 104.23% and total cumulative return in cash sums $126,803. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,634/mo property income covering a $1,796/mo payment, not borrower’s personal income.
Single Family
Built in 1981
0.56 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76643, Hewitt, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,247 (100%) |
| Owner Occupied HU | 4,500 (72.0%) |
| Renter Occupied HU | 1,579 (25.3%) |
| Vacant Housing Units | 168 ( 2.7%) |
| Median Home Value | $289,685 |
| Average Home Value | $306,717 |
Housing Distribution
Address Breakdown
Residential
6,299
Single Family
5,743
Multi-Family
556
Businesses
518
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melissa Miller • Magnolia Realty
Mls Name: NTREIS
Mls ID: #20988060
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.