401 Lazy River Ln, Mont Belvieu, TX, 77523 | $782/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1629 sft

4703 Painted Bunting Ln, Baytown, TX, 77521

4 Bed
2 Bath
1796 sft

Texas Cali Plan, Newport Pointe, Crosby, TX, 77532

3 Bed
2 Bath
1794 sft

518 Douro Dr, Crosby, TX, 77532

4 Bed
2 Bath
2083 sft

Zion Plan, Newport Pointe, Crosby, TX, 77532

Nearby investment properties with comparable prices

4 Bed
3 Bath
1968 sft

9230 Speckled Trout Dr, Baytown, TX, 77521

3 Bed
2 Bath
1949 sft

1739 Indigo Chase Dr, Crosby, TX, 77532

3 Bed
2 Bath
1451 sft

18526 Autumn Heights Ln, Crosby, TX, 77532

4 Bed
2 Bath
1557 sft

2607 Cactus Ranch Ln, Crosby, TX, 77532

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mont Belvieu at 401 Lazy River Ln, Mont Belvieu, TX, 77523 at $299,900 posts ROI 29.35% with $782/mo cash flow from $2,915/mo rent. Total monthly income equals $2,915/mo, and annual cash flow records $9,387/yr on $99,417 to close. Return on cash invested measures 29.35% and rental yield reads 11.66% at the current $299,900. Equity gained on principal adds $1,935/yr, and 5% annual appreciation supports $82,857 by year five. Five-year ROI prints 154.72% and total cumulative return in cash totals $153,820.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,915/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 1982

5,662 sqft lot

$N/A/sqft

No HOA