401 James Pkwy #SPX4ZP, Elko New Market, MN, 55054 | $132/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2099 sft

8524 Washburn Ave S, Bloomington, MN, 55431

2 Bed
2 Bath
1472 sft

10897 Lexington Dr, Eden Prairie, MN, 55344

3 Bed
3 Bath
3783 sft

19602 Hibbing Way, Lakeville, MN, 55044

3 Bed
4 Bath
2483 sft

6910 151st St, Savage, MN, 55378

Nearby investment properties with comparable prices

$ 493,600

ROI

Cash Flow/m

- Bed
- Bath
- sft

James Pkwy #2R7C3Q, Elko New Market, MN, 55054

4 Bed
3 Bath
2391 sft

The Louisville Plan, Whispering Fields, Farmington, MN, 55024

4 Bed
3 Bath
2323 sft

The Holcombe Plan, Brookshire, Lakeville, MN, 55044

The Holcombe Plan, Brookshire Express Select

4 Bed
3 Bath
2323 sft

The Holcombe Plan, Brookshire Express Select, X5qklv Lakeville, MN, 55024

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Elko New Market at 401 James Pkwy #SPX4ZP, Elko New Market, MN, 55054 uses $190,986 cash to close to unlock $1,588/yr annual cash flow and $132/mo monthly cash flow. Total monthly income runs $3,757/mo, and a $2,841/mo payment keeps the spread at $132/mo. Purchase price stands at $580,505, and rental yield measures 7.77% with $3,757/mo rent. Return on cash invested shows 20.89% in year one, and 5% annual appreciation builds toward $160,383 over five years. Five-year ROI reaches 108.16% and total cumulative return in cash records $206,567. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,757/mo property income covering a $2,841/mo payment rather than investor’s personal income.

Single Family

Built in 2025

7,000 sqft lot

$N/A/sqft

No HOA