Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Horseshoe Bay at 401 Hi There, Unit C, Horseshoe Bay, TX, 78657 priced at $350,000 pairs $2,503/mo rent with after a $1,713/mo payment. Total monthly income equals $2,503/mo. Return on cash invested is 16.95% in year one, and rental yield stands at 8.58% on a $350,000 basis. Equity gained on principal adds $2,258/yr, and 5% annual appreciation accumulates to $96,699 by year five. Five-year ROI measures 89.35% and total cumulative return in cash reaches $103,670. For financing, Ziffy Mortgage’s DSCR program evaluates $2,503/mo property income against a $1,713/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1982
4,356 sqft lot
$N/A/sqft
$300 monthly HOA
Neighborhood data shown for ZIP Code: 78657, Marble Falls, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,411 (100%) |
| Owner Occupied HU | 2,766 (51.1%) |
| Renter Occupied HU | 668 (12.3%) |
| Vacant Housing Units | 1,977 (36.5%) |
| Median Home Value | $484,739 |
| Average Home Value | $688,625 |
Residential
4,144
Single Family
4,142
Multi-Family
2
Businesses
318
Date | Event | Price |
|---|---|---|
| 2025-05-25 | Listed for sale | $350,000 |
| 2024-03-06 | Listing removed | N/A |
| 2024-02-01 | Listed for sale | $375,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-26 | $4843.84 | 12.54% | $367,500 | 14.11% |
| 2023-05-26 | $4304.29 | 2.67% | $322,070 | 17.10% |
| 2022-05-26 | $4192.41 | 71.97% | $275,040 | 77.37% |
Listed by: Leigh Wessels • Myers Realty Company,LLC
Mls Name: HLMLS
Mls Provider:
Mls ID: #173557
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
