401 Glenwood Ave LOT 315Spec GrandviewWA98930
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Spec Grandview at 401 Glenwood Ave LOT 315, Spec Grandview, WA, 98930 earns $599/mo cash flow from $2,924/mo rent with a $1,893/mo payment. Total monthly income totals $2,924/mo, and annual cash flow totals $7,188/yr on $128,241 capital. ROI tracks 25.51% on current figures, and rental yield reads 9.07% at a $386,850 purchase. Equity gained on principal adds $2,496/yr, and 5% annual appreciation supports $106,880 over five years. Five-year ROI reaches 132.69% and total cumulative return in cash sums $170,163. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,924/mo property income instead of your personal income.
Single Family
Built in 2025
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98930, Grandview, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,962 (100%) |
| Owner Occupied HU | 3,277 (66.0%) |
| Renter Occupied HU | 1,500 (30.2%) |
| Vacant Housing Units | 185 ( 3.7%) |
| Median Home Value | $369,679 |
| Average Home Value | $382,814 |
Housing Distribution
Address Breakdown
Residential
4,600
Single Family
4,291
Multi-Family
309
Businesses
273
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Diego Cruz Trujano • Coldwell Banker - Tomlinson
Mls Name: YARMLS
Mls ID: #25-2953