401 Frisco StCumbyTX75433
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cumby at 401 Frisco St, Cumby, TX, 75433 uses $49,723 cash to close to unlock $1,650/yr annual cash flow and $138/mo monthly cash flow. Total monthly income runs $1,204/mo, and a $734/mo payment keeps the spread at $138/mo. Purchase price stands at $149,995, and rental yield measures 9.63% with $1,204/mo rent. Return on cash invested shows 23.23% in year one, and 5% annual appreciation builds toward $41,441 over five years. Five-year ROI reaches 121.91% and total cumulative return in cash records $60,616. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,204/mo property income covering a $734/mo payment rather than investor’s personal income.
Single Family
Built in 1960
1.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75433, Cumby, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,303 (100%) |
| Owner Occupied HU | 973 (74.7%) |
| Renter Occupied HU | 205 (15.7%) |
| Vacant Housing Units | 125 ( 9.6%) |
| Median Home Value | $228,438 |
| Average Home Value | $316,280 |
Housing Distribution
Address Breakdown
Residential
1,217
Single Family
1,217
Multi-Family
0
Businesses
57
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Elisa Dees • BK Real Estate
Mls Name: NTREIS
Mls ID: #20952137
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.