Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Shelton at 401 E Annas Way, Shelton, WA, 98584 priced at $349,900 converts $2,970/mo rent into $866/mo cash flow after a $1,713/mo obligation. Total monthly income equals $2,970/mo, and annual cash flow totals $10,395/yr on $115,992 invested. Return on cash invested prints 28.87% in year one, and rental yield reads 10.19% against a $349,900 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation compiles into $96,671 by year five. Five-year ROI reaches 150.7% and total cumulative return in cash sums $174,798. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,970/mo property income covering a $1,713/mo payment, not borrower’s personal income.
Manufactured
Built in 2025
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98584, Shelton, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,936 (100%) |
| Owner Occupied HU | 12,036 (67.1%) |
| Renter Occupied HU | 3,532 (19.7%) |
| Vacant Housing Units | 2,368 (13.2%) |
| Median Home Value | $462,070 |
| Average Home Value | $497,220 |
Residential
15,359
Single Family
15,021
Multi-Family
338
Businesses
1,016
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jon Cacabelos • Real Home Network
Mls Name: NWMLS
Mls ID: #2456914
