401 E 4th StTrentonTN38382
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Trenton rental at 401 E 4th St, Trenton, TN, 38382 sits in the solid-income band: 9.6% gross yield, $1,039/mo rent, $261/mo net after the $584/mo debt service, DSCR 1.78. Entry price of $129,900 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $35,889 and $1,196/yr in principal reduction bring total cumulative return to $66,008.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.6% | 6.2% |
| Monthly Cash Flow | $261 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,039 |
| Total Monthly Debt Service | $726 |
| DSCR Ratio | 1.43x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1930
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38382, Trenton, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,197 (100%) |
| Owner Occupied HU | 2,484 (59.2%) |
| Renter Occupied HU | 1,261 (30.0%) |
| Vacant Housing Units | 452 (10.8%) |
| Median Home Value | $174,335 |
| Average Home Value | $229,174 |
Housing Distribution
Address Breakdown
Residential
4,109
Single Family
3,936
Multi-Family
173
Businesses
409
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1930
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38382, Trenton, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,197 (100%) |
| Owner Occupied HU | 2,484 (59.2%) |
| Renter Occupied HU | 1,261 (30.0%) |
| Vacant Housing Units | 452 (10.8%) |
| Median Home Value | $174,335 |
| Average Home Value | $229,174 |
Housing Distribution
Address Breakdown
Residential
4,109
Single Family
3,936
Multi-Family
173
Businesses
409
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hector I Lagares • Nest Realty
Mls Name: CWTAR
Mls Provider:
Mls ID: #246014
Disclaimer: Some or all of the listings displayed may not belong to the firm whose website is being visited. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.