Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Midlothian at 401 Cole Ln, Midlothian, TX, 76065 offers $3,839/mo rent that, after a $1,909/mo payment, leaves $1,066/mo cash flow. Total monthly income is $3,839/mo, and annual cash flow is $12,786/yr on $129,285 cash. Return on cash invested measures 29.8% in year one, and rental yield stands at 11.81% at a $390,000 entry. Equity gained on principal adds $2,517/yr while 5% annual appreciation compounds into $107,750 by year five. Five-year ROI records 157.08% and total cumulative return in cash reaches $203,084. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,839/mo property income versus a $1,909/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2019
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2024-08-28 | Listed for sale | $390,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $4693.48 | -12.85% | $297,479 | 10.00% |
| 2022-08-30 | $5385.24 | N/A | $270,435 | 10.00% |
| 2021-08-30 | N/A | N/A | $245,850 | 92.66% |
Listed by: Judy Mcgraw • RE/MAX Frontier
Mls Name: NTREIS
Mls ID: #20714520
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
