401 Cambridge StBrushCO80723
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brush at 401 Cambridge St, Brush, CO, 80723 priced at $410,000 converts $2,430/mo rent into $40/mo cash flow after a $2,007/mo obligation. Total monthly income equals $2,430/mo, and annual cash flow totals $484/yr on $135,915 invested. Return on cash invested prints 20.27% in year one, and rental yield reads 7.11% against a $410,000 entry. Equity gained on principal adds $2,646/yr, while 5% annual appreciation compiles into $113,275 by year five. Five-year ROI reaches 104.29% and total cumulative return in cash sums $141,743. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,430/mo property income covering a $2,007/mo payment, not borrower’s personal income.
Single Family
Built in 1979
10,125 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80723, Brush, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,875 (100%) |
| Owner Occupied HU | 1,691 (58.8%) |
| Renter Occupied HU | 916 (31.9%) |
| Vacant Housing Units | 268 ( 9.3%) |
| Median Home Value | $289,681 |
| Average Home Value | $325,596 |
Housing Distribution
Address Breakdown
Residential
2,733
Single Family
2,533
Multi-Family
200
Businesses
274
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices