Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cedar Park at 401 Buttercup Creek Blvd UNIT 602, Cedar Park, TX, 78613 offers a 9.75% rental yield on a $279,900 purchase with $2,275/mo rent. Total monthly income registers $2,275/mo, and a $1,370/mo payment leaves $45/mo available for distribution. Annual cash flow reaches $535/yr on $92,787 to close, and return on cash invested stands at 20.49% in year one. Equity gained on principal adds $1,806/yr while 5% annual appreciation supports $77,331 over five years. Portfolio math shows five-year ROI at 108.29% and total cumulative return in cash at $100,477. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,275/mo property income against a $1,370/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2011
1,032 sqft lot
$N/A/sqft
$240 monthly HOA
Neighborhood data shown for ZIP Code: 78613, Cedar Park, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 35,575 (100%) |
| Owner Occupied HU | 20,757 (58.3%) |
| Renter Occupied HU | 13,356 (37.5%) |
| Vacant Housing Units | 1,462 ( 4.1%) |
| Median Home Value | $517,721 |
| Average Home Value | $581,975 |
Residential
34,447
Single Family
25,762
Multi-Family
8,685
Businesses
2,269
Date | Event | Price |
|---|---|---|
| 2025-02-11 | Price change | $279,900 |
| 2025-01-29 | Listed for sale | $289,900 |
| 2025-01-16 | Listing removed | $1,850 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $864.02 | -58.38% | $239,867 | 10.00% |
| 2022-02-13 | $2075.86 | -6.78% | $218,061 | 10.00% |
| 2021-02-13 | $2226.80 | -0.45% | $198,237 | 10.00% |
Listed by: Summer Zayed • Agency Texas Inc
Mls Name: Unlock MLS
Mls Provider:
Mls ID: #1050673
Disclaimer: Based on information from Unlock MLS (alternatively, from ACTRIS) for the period through 2025-02-13 11:54:50 PST. Neither the Board nor ACTRIS guarantees or is in any way responsible for its accuracy. All data is provided AS IS and with all faults. Data maintained by the Board or ACTRIS may not reflect all real estate activity in the market. Information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some IDX listings have been excluded from this website. [Click here for more information](/info/mls-disclaimers/#mls_27)
