401 Budlong St, Adrian, MI, 49221 | $80/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2788 sft

17475 Us Highway 223, Addison, MI, 49220

2 Bed
1 Bath
1180 sft

1102 W Valley Rd, Adrian, MI, 49221

3 Bed
2 Bath
1373 sft

35 North Dr, Brooklyn, MI, 49230

3 Bed
2 Bath
1515 sft

212 W Chicago Blvd, Tecumseh, MI, 49286

Nearby investment properties with comparable prices

4 Bed
1 Bath
1398 sft

502 Giles Ave, Blissfield, MI, 49228

3 Bed
3 Bath
1886 sft

802 Lakewood Dr, Adrian, MI, 49221

2 Bed
1 Bath
1379 sft

603 Adrian St, Manchester, MI, 48158

4 Bed
3 Bath
2570 sft

205 Sunset Dr, Clinton, MI, 49236

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Adrian at 401 Budlong St, Adrian, MI, 49221 earns $80/mo cash flow from $2,058/mo rent with a $1,468/mo payment. Total monthly income totals $2,058/mo, and annual cash flow totals $962/yr on $99,417 capital. ROI tracks 20.88% on current figures, and rental yield reads 8.23% at a $299,900 purchase. Equity gained on principal adds $1,935/yr, and 5% annual appreciation supports $82,857 over five years. Five-year ROI reaches 108.61% and total cumulative return in cash sums $107,980. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,058/mo property income instead of your personal income.

Single Family

Built in 1941

0.30 Acres lot

$N/A/sqft

No HOA