401 Bellevue Ave #201NewportRI02840
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Newport at 401 Bellevue Ave #201, Newport, RI, 02840 uses $173,548 cash to close to unlock $157/yr annual cash flow and $13/mo monthly cash flow. Total monthly income runs $4,034/mo, and a $2,582/mo payment keeps the spread at $13/mo. Purchase price stands at $527,500, and rental yield measures 9.18% with $4,034/mo rent. Return on cash invested shows 20.15% in year one, and 5% annual appreciation builds toward $145,739 over five years. Five-year ROI reaches 106.02% and total cumulative return in cash records $183,998. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,034/mo property income covering a $2,582/mo payment rather than investor’s personal income.
Condo
Built in 1966
N/A lot
$N/A/sqft
$1,732 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02840, Newport, RI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,501 (100%) |
| Owner Occupied HU | 5,151 (38.2%) |
| Renter Occupied HU | 5,708 (42.3%) |
| Vacant Housing Units | 2,642 (19.6%) |
| Median Home Value | $724,493 |
| Average Home Value | $881,270 |
Housing Distribution
Address Breakdown
Residential
11,991
Single Family
10,501
Multi-Family
1,490
Businesses
1,570
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kevan Campbell • Hogan Associates Christie's
Mls Name: StateWide MLS RI
Mls Provider:
Mls ID: #1382373
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 State-Wide MLS, Inc. All rights reserved.